|
To contact us: |
|
|
|
Phone: 586 465 0065 E-mail: rploa@core.com |
Annual Budget2009-2010 |
|
Rainy Lake Property Owners Association, Inc. |
|
|
2009 - 2010 |
|
|
|
Budget |
|
|
|
|
|
|
Income |
|
|
|
Assessments |
|
$ 48,502.50 |
|
Assessed Fish Fund |
|
$ 2,235.00 |
|
Vol. Fish Fund |
|
$ - |
|
R R Fund |
|
$ 3,235.00 |
|
Penalties |
|
$ - |
|
Interest |
|
$ 150.00 |
|
|
|
|
|
Total Income |
|
$ 54,122.50 |
|
|
|
|
|
Expenses |
|
|
|
Annual Meeting |
|
$ 200.00 |
|
Audit |
|
$ 125.00 |
|
Bank Charges |
|
$ 150.00 |
|
Computer & Internet |
|
$ 300.00 |
|
Copies |
|
$ 750.00 |
|
Directory |
|
$ 400.00 |
|
Donations |
|
$ 150.00 |
|
Education |
|
$ - |
|
Fence Repair |
|
$ 500.00 |
|
Fish Fund Assess |
|
$ 2,235.00 |
|
Fish Fund Voluntary |
|
$ - |
|
Grass Cutting |
|
$ 500.00 |
|
Gravel |
|
$ 3,000.00 |
|
Gypsy Moth |
|
$ 5,000.00 |
|
Insurance & Treas. Bond |
|
$ 3,000.00 |
|
I R S |
|
$ 225.00 |
|
Lake Expenses |
|
$ 1,500.00 |
|
Legal |
|
$ 250.00 |
|
Liens |
|
$ 250.00 |
|
Miscellaneous |
|
$ 300.00 |
|
MI. Karst Conser. |
|
$ 50.00 |
|
MLSA and WEB |
|
$ 300.00 |
|
Newsletter |
|
$ 300.00 |
|
Office Supplies |
|
$ 500.00 |
|
Park Maintenance+Porta J |
|
$ 700.00 |
|
Postage |
|
$ 1,000.00 |
|
PI Co. Rd Comm. |
|
$ 15,000.00 |
|
Road Trearment |
|
$ 12,000.00 |
|
Signs |
|
$ 300.00 |
|
St. of MI. Corp. |
|
$ 20.00 |
|
Riparian Rights Expenses |
|
$ 3,235.00 |
|
Tax Rolls |
|
$ 40.00 |
|
Travel Expense |
|
$ 500.00 |
|
Treasurer's Salary |
|
$ 1,200.00 |
|
|
|
|
|
Total Expenses |
|
$ 53,980.00 |